| (Unofficial) Green Bay Packers Salary Cap | |||||||||||||
| All amounts are in dollars | green Bgrnd base = 2006 tender/offer | ||||||||||||
| LTBE = roster or some easily attainable bonus (SB are typically due in March) | gold Bgrnd base = signed in 2006 | ||||||||||||
| total PR$B = total remaining prorated $B in contract (does not include current season) | Bold = starter | ||||||||||||
| waste = cap amount allocated towards player not on team | gray Bgrnd player = 53 man | ||||||||||||
| cap recoup = amount of cap space regained if player is cut | white bgrnd player = won't make final roster | ||||||||||||
| bonus amounts rounded to the nearest $1 in most cases | yellow Bgrnd LTBE = Rost/ReportBonus | ||||||||||||
| caphit = all remaining PRSB accelerates into 2006 (plus earned 2006 LTBE) [no base] | white bgrnd LTBE = NFL-E player | ||||||||||||
| projection: 12 Mar 2006 | 2006 | 2006 | 2006 | 2006 | gold Bgrnd LTBE = known WOB | ||||||||
| Name | base | signing bonus | LTBE bonus | total cap | remaining PR$B (acceleration) | Pre-Jun* caphit | Post-Jun caphit | asof '06 YROC | pre-LTBE recoup | post-LTBE recoup | total salcap % | ||
| 1 | Favre, Brett | 7,000,000 | 2,633,333 | 3,000,000 | 12,633,333 | 2,200,000 | 4,833,333 | 7,833,333 | 5 | QB | 7,800,000 | 4,800,000 | 12.18% |
| 2 | Gbaja-Biamila, Kabeer | 3,850,000 | 1,571,429 | 0 | 5,421,429 | 4,714,287 | 6,285,716 | 6,285,716 | 4 | DL | -864,287 | -864,287 | 5.23% |
| 3 | Clifton, Chad | 2,425,000 | 1,666,666 | 1,000,000 | 5,091,666 | 4,995,000 | 6,661,666 | 7,661,666 | 4 | OL | -1,570,000 | -2,570,000 | 4.91% |
| 4 | Tauscher, Mark | 2,250,000 | 664,286 | 500,000 | 3,414,286 | 1,328,572 | 1,992,858 | 2,492,858 | 3 | OL | 1,421,428 | 921,428 | 3.29% |
| 5 | Harris, Al | 1,500,000 | 875,000 | 1,000,000 | 3,375,000 | 2,625,000 | 3,500,000 | 4,500,000 | 4 | DB | -125,000 | -1,125,000 | 3.25% |
| 6 | Kampman, Aaron | 1,560,000 | 1,200,000 | 500,000 | 3,260,000 | 3,600,000 | 4,800,000 | 5,300,000 | 5 | DL | -1,540,000 | -2,040,000 | 3.14% |
| 7 | Ferguson, Robert | 1,400,000 | 700,000 | 700,000 | 2,800,000 | 1,400,000 | 2,100,000 | 2,800,000 | 3 | WR | 700,000 | 0 | 2.70% |
| 8 | Driver, Donald | 1,360,000 | 866,666 | 250,000 | 2,476,666 | 866,666 | 1,733,332 | 1,983,332 | 2 | WR | 743,334 | 493,334 | 2.39% |
| 9 | Franks, Bubba | 585,000 | 1,500,000 | 0 | 2,085,000 | 2,500,000 | 4,000,000 | 4,000,000 | 6 | TE | -1,915,000 | -1,915,000 | 2.01% |
| 10 | Green, Ahman | 1,350,000 | 500,000 | 161,000 | 2,011,000 | 0 | 500,000 | 661,000 | 1 | RB | 1,511,000 | 1,350,000 | 1.94% |
| 11 | Walker, Javon | 650,000 | 855,000 | 500,000 | 2,005,000 | 380,000 | 1,235,000 | 1,735,000 | 1/2 | WR | 770,000 | 270,000 | 1.93% |
| 12 | Klemm, Adrian | 1,000,000 | 400,000 | 200,000 | 1,600,000 | 0 | 400,000 | 600,000 | 1 | OL | 1,200,000 | 1,000,000 | 1.54% |
| 13 | Rodgers, Aaron | 350,000 | 1,050,000 | 10,000 | 1,410,000 | 3,150,000 | 4,200,000 | 4,210,000 | 4 | QB | -2,790,000 | -2,800,000 | 1.36% |
| 14 | Carroll, Ahmad | 511,000 | 869,500 | 30,000 | 1,410,500 | 1,625,000 | 2,494,500 | 2,524,500 | 4 | DB | -1,084,000 | -1,114,000 | 1.36% |
| 15 | Manuel, Marquand | 852,800 | 400,000 | 0 | 1,252,800 | 1,600,000 | 2,000,000 | 2,000,000 | 5 | DB | -747,200 | -747,200 | 1.21% |
| 16 | Barnett, Nick | 601,000 | 458,571 | 50,000 | 1,109,571 | 1,375,713 | 1,834,284 | 1,884,284 | 4 | LB | -724,713 | -774,713 | 1.07% |
| 17 | Roman, Mark | 800,000 | 175,000 | 0 | 975,000 | 175,000 | 350,000 | 350,000 | 2 | DB | 625,000 | 625,000 | 0.94% |
| 18 | Thomas, Robert | 724,000 | 0 | 10,000 | 734,000 | 0 | 0 | 10,000 | 1 | LB | 734,000 | 724,000 | 0.71% |
| 19 | Collins, Nick | 350,000 | 370,000 | 10,000 | 730,000 | 1,110,000 | 1,480,000 | 1,490,000 | 4 | DB | -750,000 | -760,000 | 0.70% |
| 20 | Peterson, Kenny | 712,000 | 0 | 0 | 712,000 | 0 | 0 | 0 | 1 | DL | 712,000 | 712,000 | 0.69% |
| 21 | Martin, David | 585,000 | 125,000 | 0 | 710,000 | 0 | 125,000 | 125,000 | 1 | TE | 585,000 | 585,000 | 0.68% |
| 22 | Murphy, Terrence | 350,000 | 295,000 | 0 | 645,000 | 885,000 | 1,180,000 | 1,180,000 | 4 | WR | -535,000 | -535,000 | 0.62% |
| 23 | Washington, Donnell | 425,000 | 177,500 | 0 | 602,500 | 177,500 | 355,000 | 355,000 | 2 | DL | 247,500 | 247,500 | 0.58% |
| 24 | Sander, B.J. | 425,000 | 145,906 | 0 | 570,906 | 145,906 | 291,812 | 291,812 | 2 | P | 279,094 | 279,094 | 0.55% |
| 25 | Lee, Donald | 500,000 | 0 | 0 | 500,000 | 0 | 0 | 0 | 1 | TE | 500,000 | 500,000 | 0.48% |
| 26 | Cole, Collin | 500,000 | 0 | 0 | 500,000 | 0 | 0 | 0 | 1 | DL | 500,000 | 500,000 | 0.48% |
| 27 | Underwood, Marviel | 350,000 | 107,500 | 0 | 457,500 | 215,000 | 322,500 | 322,500 | 3 | DB | 135,000 | 135,000 | 0.44% |
| 28 | Davis, Rob* | 425,000 | 25,000 | 5,720 | 455,720 | 0 | 25,000 | 30,720 | 1 | LS | 430,720 | 425,000 | 0.44% |
| 29 | Poppinga, Brady | 350,000 | 101,750 | 0 | 451,750 | 203,500 | 305,250 | 305,250 | 3 | LB | 146,500 | 146,500 | 0.44% |
| 30 | Williams, Corey | 425,000 | 24,000 | 0 | 449,000 | 24,000 | 48,000 | 48,000 | 2 | DL | 401,000 | 401,000 | 0.43% |
| 31 | Leach, Vonta | 425,000 | 0 | 0 | 425,000 | 0 | 0 | 0 | 1 | FB | 425,000 | 425,000 | 0.41% |
| 32 | Lucier, Wayne | 425,000 | 0 | 0 | 425,000 | 0 | 0 | 0 | 2 | OL | 425,000 | 425,000 | 0.41% |
| 33 | Wells, Scott | 425,000 | 0 | 0 | 425,000 | 0 | 0 | 0 | 1 | OL | 425,000 | 425,000 | 0.41% |
| 34 | Jenkins, Cullen | 425,000 | 0 | 0 | 425,000 | 0 | 0 | 0 | 1 | DL | 425,000 | 425,000 | 0.41% |
| 35 | Horton, Jason | 425,000 | 0 | 0 | 425,000 | 0 | 0 | 0 | 1 | DB | 425,000 | 425,000 | 0.41% |
| 36 | Coston, Junius | 350,000 | 43,200 | 0 | 393,200 | 129,600 | 172,800 | 172,800 | 4 | OL | 220,400 | 220,400 | 0.38% |
| 37 | Hawkins, Mike | 350,000 | 36,000 | 0 | 386,000 | 72,000 | 108,000 | 108,000 | 3 | DB | 278,000 | 278,000 | 0.37% |
| 38 | Montgomery, Michael | 350,000 | 25,500 | 0 | 375,500 | 51,000 | 76,500 | 76,500 | 3 | DL | 299,000 | 299,000 | 0.36% |
| 39 | Whitticker, Will | 350,000 | 10,250 | 0 | 360,250 | 30,750 | 41,000 | 41,000 | 3 | OL | 319,250 | 319,250 | 0.35% |
| 40 | Manning, Roy | 350,000 | 5,000 | 0 | 355,000 | 10,000 | 15,000 | 15,000 | 2 | LB | 340,000 | 340,000 | 0.34% |
| 41 | White, Chris | 350,000 | 3,500 | 0 | 353,500 | 0 | 3,500 | 3,500 | 1 | OL | 350,000 | 350,000 | 0.34% |
| 42 | Dendy, Patrick | 350,000 | 0 | 0 | 350,000 | 0 | 0 | 0 | 1 | DB | 350,000 | 350,000 | 0.34% |
| 43 | Gado, Samkon | 350,000 | 0 | 0 | 350,000 | 0 | 0 | 0 | 1 | RB | 350,000 | 350,000 | 0.34% |
| 44 | Herron, Noah | 350,000 | 0 | 0 | 350,000 | 0 | 0 | 0 | 1 | RB | 350,000 | 350,000 | 0.34% |
| 45 | Leake, John | 350,000 | 0 | 0 | 350,000 | 0 | 0 | 0 | 1 | LB | 350,000 | 350,000 | 0.34% |
| 46 | MgGill, Tim | 350,000 | 0 | 0 | 350,000 | 0 | 0 | 0 | 1 | DL | 350,000 | 350,000 | 0.34% |
| 47 | Thornburg, Jeremy | 350,000 | 0 | 0 | 350,000 | 0 | 0 | 0 | 1 | DB | 350,000 | 350,000 | 0.34% |
| 48 | Wishom, Jerron | 350,000 | 0 | 0 | 350,000 | 0 | 0 | 0 | 1 | DB | 350,000 | 350,000 | 0.34% |
| 49 | Ryan, Jon | 275,000 | 11,667 | 5,833 | 292,500 | 11,666 | 23,333 | 29,166 | 3 | P | 269,167 | 263,334 | 0.28% |
| 50 | Campbell, Kurt | 275,000 | 10,375 | 0 | 285,375 | 20,750 | 31,125 | 31,125 | 3 | LB | 254,250 | 254,250 | 0.28% |
| 51 | Bigby, Atari | 275,000 | 0 | 0 | 275,000 | 0 | 0 | 0 | 1 | DB | 275,000 | 275,000 | 0.27% |
| 52 | Williams, Chaz | 275,000 | 0 | 0 | 275,000 | 0 | 0 | 0 | 1 | RB | 275,000 | 275,000 | 0.27% |
| 53 | Butler, Vincent | 275,000 | 0 | 0 | 275,000 | 0 | 0 | 0 | 1 | WR | 275,000 | 275,000 | 0.27% |
| 54 | Flynn, Ryan | 275,000 | 0 | 0 | 275,000 | 0 | 0 | 0 | 1 | P | 275,000 | 275,000 | 0.27% |
| 55 | Fontenot, Therrian | 275,000 | 0 | 0 | 275,000 | 0 | 0 | 0 | 1 | DB | 275,000 | 275,000 | 0.27% |
| 56 | Gafford, Thomas | 275,000 | 0 | 0 | 275,000 | 0 | 0 | 0 | 1 | TE | 275,000 | 275,000 | 0.27% |
| 57 | Humphrey, Tory | 275,000 | 0 | 0 | 275,000 | 0 | 0 | 0 | 1 | TE | 275,000 | 275,000 | 0.27% |
| 58 | Lucas, Chad | 275,000 | 0 | 0 | 275,000 | 0 | 0 | 0 | 1 | WR | 275,000 | 275,000 | 0.27% |
| 59 | Martin, Ruvell | 275,000 | 0 | 0 | 275,000 | 0 | 0 | 0 | 1 | WR | 275,000 | 275,000 | 0.27% |
| 60 | Nichols, Jerome | 275,000 | 0 | 0 | 275,000 | 0 | 0 | 0 | 1 | DL | 275,000 | 275,000 | 0.27% |
| 61 | Quinnie, Willie | 275,000 | 0 | 0 | 275,000 | 0 | 0 | 0 | 1 | WR | 275,000 | 275,000 | 0.27% |
| 62 | Traynor, Pete | 275,000 | 0 | 0 | 275,000 | 0 | 0 | 0 | 1 | OL | 275,000 | 275,000 | 0.27% |
| 63 | Wrobel, Brian | 275,000 | 0 | 0 | 275,000 | 0 | 0 | 0 | 1 | QB | 275,000 | 275,000 | 0.27% |
| projected workout bonus amounts | 153,850 | ||||||||||||
| 4 | Diggs, Na'il | 0 | 912,500 | 0 | 912,500 | 0 | 912,500 | 0 | 1 | LB | 2,900,000 | 0 | 0.88% |
| Hunt, Cletidus | 0 | 3,600,000 | 0 | 3,600,000 | 0 | cut '05 | cut '05 | ||||||
| Luchey, Nick | 0 | 549,999 | 0 | 549,999 | 0 | cut '05 | cut '05 | ||||||
| Bragg, Craig | 0 | 66,375 | 0 | 66,375 | 0 | cut '05 | cut '05 | cut '05 players | |||||
| 41,665,800 | 23,185,323 | 7,932,553 | 72,783,676 | 4,216,374 | 4.06% | ||||||||
| Projected cap | 102,000,000 | ||||||||||||
| cap adjustment for 2006 (UELTBE 2005 - Craig Nall +) | 1,737,071 | ||||||||||||
| Adjusted Cap | 103,737,071 | ||||||||||||
| Available cap space (2006capnotes) | 30,953,395 | ||||||||||||