| (Unofficial) Green Bay Packers Salary Cap | ||||||||||||
| LTBE = roster or some easily attainable bonus (SB are typically due in March) | ||||||||||||
| total PR$B = total remaining prorated $B in contract (does not include current season) | ||||||||||||
| waste = cap amount allocated towards player not on team | Bold = starter | |||||||||||
| cap recoup = amount of cap space regained if player is cut | Reg/gray = 53 man | |||||||||||
| bonus amounts rounded to the nearest $1 in most cases | white bgrnd = cut | |||||||||||
| caphit = all remaining PRSB accelerates into 2006 (plus applicable Reporting Bonus) | ||||||||||||
| updated: 15 Feb 2006 - projection3 | 2006 | 2006 | 2006 | 2006 | ||||||||
| Name | base | signing bonus | LTBE bonus | total cap | remaining PR$B | Pre-Jun* caphit | Post-Jun caphit | asof '06 YROC | pre-LTBE recoup | post-LTBE recoup | ||
| 1 | Favre, Brett | 7,000,000 | 2,633,333 | 3,000,000 | 12,633,333 | 2,200,000 | 4,833,333 | 7,833,333 | 5 | QB | 7,800,000 | 4,800,000 |
| 2 | Gbaja-Biamila, Kabeer | 3,850,000 | 1,571,429 | 0 | 5,421,429 | 4,714,287 | 6,285,716 | 6,285,716 | 4 | DL | -864,287 | -864,287 |
| 3 | Clifton, Chad | 2,425,000 | 1,665,000 | 1,000,000 | 5,090,000 | 4,995,000 | 6,660,000 | 7,660,000 | 4 | OL | -1,570,000 | -2,570,000 |
| 4 | Tauscher, Mark | 2,250,000 | 664,286 | 500,000 | 3,414,286 | 1,328,572 | 1,992,858 | 2,492,858 | 3 | OL | 1,421,428 | 921,428 |
| 5 | Harris, Al | 1,500,000 | 875,000 | 1,000,000 | 3,375,000 | 2,625,000 | 3,500,000 | 4,500,000 | 4 | DB | -125,000 | -1,125,000 |
| 6 | Ferguson, Robert | 2,100,000 | 700,000 | 0 | 2,800,000 | 1,400,000 | 2,100,000 | 2,100,000 | 3 | WR | 700,000 | 700,000 |
| 7 | Driver, Donald | 1,360,000 | 866,666 | 250,000 | 2,476,666 | 866,666 | 1,733,332 | 1,983,332 | 2 | WR | 743,334 | 493,334 |
| 8 | Longwell, Ryan | 2,468,000 | 0 | 0 | 2,468,000 | 0 | 0 | 0 | 1 | K | 2,468,000 | 2,468,000 |
| 9 | Kampman, Aaron | 545,000 | 1,200,000 | 500,000 | 2,245,000 | 3,600,000 | 4,800,000 | 5,300,000 | 4 | DL | -2,555,000 | -3,055,000 |
| 10 | Archuleta, Adam | 1,237,500 | 1,192,500 | 0 | 2,430,000 | 3,577,500 | 4,770,000 | 4,770,000 | 4 | DB | -2,340,000 | -2,340,000 |
| 11 | Walker, Javon | 1,150,000 | 855,000 | 0 | 2,005,000 | 380,000 | 1,235,000 | 1,235,000 | 1/2 | WR | 770,000 | 770,000 |
| 12 | Franks, Bubba | 550,000 | 1,400,000 | 0 | 1,950,000 | 4,200,000 | 5,600,000 | 5,600,000 | 6 | TE | -3,650,000 | -3,650,000 |
| 13 | Gardner, Rod | 1,200,000 | 700,000 | 0 | 1,900,000 | 2,100,000 | 2,800,000 | 2,800,000 | 4 | WR | -900,000 | -900,000 |
| 14 | Carroll, Ahmad | 511,000 | 869,500 | 30,000 | 1,410,500 | 1,625,000 | 2,494,500 | 2,524,500 | 4 | DB | -1,084,000 | -1,114,000 |
| 15 | Rodgers, Aaron | 310,000 | 1,050,000 | 10,000 | 1,370,000 | 3,150,000 | 4,200,000 | 4,210,000 | 4 | QB | -2,830,000 | -2,840,000 |
| 16 | Barnett, Nick | 601,000 | 458,571 | 50,000 | 1,109,571 | 1,375,713 | 1,834,284 | 1,884,284 | 4 | LB | -724,713 | -774,713 |
| 17 | Klemm, Adrian | 700,000 | 400,000 | 0 | 1,100,000 | 0 | 400,000 | 400,000 | 1 | OL | 700,000 | 700,000 |
| 18 | Henderson, William | 800,000 | 225,000 | 0 | 1,025,000 | 450,000 | 675,000 | 675,000 | 3 | RB | 350,000 | 350,000 |
| 19 | Collins, Nick | 310,000 | 320,000 | 210,000 | 840,000 | 960,000 | 1,280,000 | 1,490,000 | 4 | DB | -440,000 | -650,000 |
| 20 | Thomas, Robert | 724,000 | 0 | 10,000 | 734,000 | 0 | 0 | 10,000 | 1 | LB | 734,000 | 724,000 |
| 21 | Green, Ahman | 670,000 | 25,000 | 0 | 695,000 | 25,000 | 25,000 | 1 | RB | 670,000 | 670,000 | |
| 22 | Peterson, Kenny | 685,000 | 0 | 0 | 685,000 | 0 | 0 | 0 | 1 | DL | 685,000 | 685,000 |
| 23 | Chatman, Antonio | 685,000 | 0 | 0 | 685,000 | 0 | 0 | 0 | 1 | WR | 685,000 | 685,000 |
| 24 | Martin, David | 575,000 | 125,000 | 0 | 700,000 | 0 | 125,000 | 125,000 | 1 | TE | 575,000 | 575,000 |
| 25 | Murphy, Terrence | 310,000 | 295,000 | 0 | 605,000 | 885,000 | 1,180,000 | 1,180,000 | 4 | WR | -575,000 | -575,000 |
| 26 | Washington, Donnell | 385,000 | 177,500 | 0 | 562,500 | 177,500 | 355,000 | 355,000 | 2 | DL | 207,500 | 207,500 |
| 27 | Sander, B.J. | 385,000 | 145,906 | 0 | 530,906 | 145,906 | 291,812 | 291,812 | 2 | P | 239,094 | 239,094 |
| 28 | Lee, Donald | 475,000 | 0 | 0 | 475,000 | 0 | 0 | 0 | 1 | TE | 475,000 | 475,000 |
| 29 | Jenkins, Cullen | 460,000 | 0 | 0 | 460,000 | 0 | 0 | 0 | 1 | DL | 460,000 | 460,000 |
| 30 | Cole, Collin | 460,000 | 0 | 0 | 460,000 | 0 | 0 | 0 | 1 | DL | 460,000 | 460,000 |
| 31 | Horton, Jason | 460,000 | 0 | 0 | 460,000 | 0 | 0 | 0 | 1 | DB | 460,000 | 460,000 |
| 32 | Underwood, Marviel | 310,000 | 107,500 | 0 | 417,500 | 215,000 | 322,500 | 322,500 | 3 | DB | 95,000 | 95,000 |
| 33 | Poppinga, Brady | 310,000 | 101,750 | 0 | 411,750 | 203,500 | 305,250 | 305,250 | 3 | LB | 106,500 | 106,500 |
| 34 | Williams, Corey | 385,000 | 24,000 | 0 | 409,000 | 24,000 | 48,000 | 48,000 | 2 | DL | 361,000 | 361,000 |
| 35 | Leach, Vonta | 385,000 | 0 | 0 | 385,000 | 0 | 0 | 0 | 1 | FB | 385,000 | 385,000 |
| 36 | Wells, Scott | 385,000 | 0 | 0 | 385,000 | 0 | 0 | 0 | 1 | OL | 385,000 | 385,000 |
| 37 | Lucier, Wayne | 385,000 | 0 | 0 | 385,000 | 0 | 0 | 0 | 2 | OL | 385,000 | 385,000 |
| 38 | Thurman, Andre | 385,000 | 0 | 0 | 385,000 | 0 | 0 | 0 | 1 | WR | 385,000 | 385,000 |
| 39 | Coston, Junius | 310,000 | 43,200 | 0 | 353,200 | 129,600 | 172,800 | 172,800 | 4 | OL | 180,400 | 180,400 |
| 40 | Hawkins, Mike | 310,000 | 36,000 | 0 | 346,000 | 72,000 | 108,000 | 108,000 | 3 | DB | 238,000 | 238,000 |
| 41 | Montgomery, Michael | 310,000 | 25,500 | 0 | 335,500 | 51,000 | 76,500 | 76,500 | 3 | DL | 259,000 | 259,000 |
| 42 | Campbell, Kurt | 310,000 | 10,375 | 0 | 320,375 | 20,750 | 31,125 | 31,125 | 3 | LB | 289,250 | 289,250 |
| 43 | Whitticker, Will | 310,000 | 10,250 | 0 | 320,250 | 30,750 | 41,000 | 41,000 | 3 | OL | 279,250 | 279,250 |
| 44 | Manning, Roy | 310,000 | 5,000 | 0 | 315,000 | 10,000 | 15,000 | 15,000 | 2 | LB | 300,000 | 300,000 |
| 45 | White, Chris | 310,000 | 3,500 | 0 | 313,500 | 0 | 3,500 | 3,500 | 1 | OL | 310,000 | 310,000 |
| 46 | Gado, Samkon | 310,000 | 0 | 0 | 310,000 | 0 | 0 | 0 | 1 | RB | 310,000 | 310,000 |
| 47 | Herron, Noah | 310,000 | 0 | 0 | 310,000 | 0 | 0 | 0 | 1 | RB | 310,000 | 310,000 |
| 48 | Thornburg, Jeremy | 310,000 | 0 | 0 | 310,000 | 0 | 0 | 0 | 1 | DB | 310,000 | 310,000 |
| 49 | Wishom, Jerron | 310,000 | 0 | 0 | 310,000 | 0 | 0 | 0 | 1 | DB | 310,000 | 310,000 |
| 50 | Williams, Chaz | 310,000 | 0 | 0 | 310,000 | 0 | 0 | 0 | 1 | RB | 310,000 | 310,000 |
| 51 | Dendy, Patrick | 310,000 | 0 | 0 | 310,000 | 0 | 0 | 0 | 1 | DB | 310,000 | 310,000 |
| 52 | MgGill, Tim | 310,000 | 0 | 0 | 310,000 | 0 | 0 | 0 | 1 | DL | 310,000 | 310,000 |
| 53 | Leake, John | 310,000 | 0 | 0 | 310,000 | 0 | 0 | 0 | 1 | LB | 310,000 | 310,000 |
| 54 | Quinn, Joe | 310,000 | 0 | 0 | 310,000 | 0 | 0 | 0 | 1 | LB | 310,000 | 310,000 |
| 55 | Ryan, Jon | 235,000 | 11,667 | 5,833 | 252,500 | 11,666 | 23,333 | 29,166 | 3 | P | 229,167 | 223,334 |
| 56 | Fontenot, Therrian | 235,000 | 0 | 0 | 235,000 | 0 | 0 | 0 | 1 | DB | 235,000 | 235,000 |
| 57 | Flynn, Ryan | 235,000 | 0 | 0 | 235,000 | 0 | 0 | 0 | 1 | P | 235,000 | 235,000 |
| 58 | Wrobel, Brian | 235,000 | 0 | 0 | 235,000 | 0 | 0 | 0 | 1 | QB | 235,000 | 235,000 |
| 59 | Bigby, Atari | 235,000 | 0 | 0 | 235,000 | 0 | 0 | 0 | 1 | DB | 235,000 | 235,000 |
| 60 | Humphrey, Tory | 235,000 | 0 | 0 | 235,000 | 0 | 0 | 0 | 1 | TE | 235,000 | 235,000 |
| 61 | Gafford, Thomas | 235,000 | 0 | 0 | 235,000 | 0 | 0 | 0 | 1 | TE | 235,000 | 235,000 |
| 62 | Quinnie, Willie | 235,000 | 0 | 0 | 235,000 | 0 | 0 | 0 | 1 | WR | 235,000 | 235,000 |
| 63 | Martin, Ruvell | 235,000 | 0 | 0 | 235,000 | 0 | 0 | 0 | 1 | WR | 235,000 | 235,000 |
| 64 | Lucas, Chad | 235,000 | 0 | 0 | 235,000 | 0 | 0 | 0 | 1 | WR | 235,000 | 235,000 |
| 65 | Butler, Vincent | 235,000 | 0 | 0 | 235,000 | 0 | 0 | 0 | 1 | WR | 235,000 | 235,000 |
| 66 | Traynor, Pete | 235,000 | 0 | 0 | 235,000 | 0 | 0 | 0 | 1 | OL | 235,000 | 235,000 |
| 67 | Nichols, Jerome | 235,000 | 0 | 0 | 235,000 | 0 | 0 | 0 | 1 | DL | 235,000 | 235,000 |
| 68 | Dutton, Ryan | 235,000 | 0 | 0 | 235,000 | 0 | 0 | 0 | 1 | P | 235,000 | 235,000 |
| 2006 Draft picks | 6,000,000 | 0 | 6,000,000 | |||||||||
| 06 desired cap cushion | 5,000,000 | 0 | 5,000,000 | |||||||||
| Hunt, Cletidus | 0 | 3,600,000 | 0 | 3,600,000 | 0 | cut '05 | cut '05 | |||||
| Luchey, Nick | 0 | 549,999 | 0 | 549,999 | 0 | cut '05 | cut '05 | |||||
| Bragg, Craig | 0 | 66,375 | 0 | 66,375 | 0 | cut '05 | cut '05 | |||||
| Diggs, Na'il | 0 | 912,500 | 0 | 912,500 | 0 | 912,500 | 1,512,500 | 1 | LB | 2,900,000 | ||
| Roman, Mark | 0 | 350,000 | 0 | 350,000 | 0 | 350,000 | 350,000 | 2 | DB | 625,000 | ||
| DEAD SPACE (in red) | 43,716,500 | 35,272,307 | 6,565,833 | 85,554,640 | ||||||||
| Projected cap? | 93,000,000 | 5,798,874 | 4,216,374 | |||||||||
| cap adjustment for 2006 (Craig Nall) | 1,600,000 | 6.24% | 4.53% | |||||||||
| Available cap space (2006capnotes) | 9,045,360 | |||||||||||