SWYA Vipers Fruit Sales Fall 2003

Name Bag - Oranges SM BX Oranges LG BX Oranges Bag - Grapefruit SM BX Grapefruit LG BX Grapefruit Gift Box   Total # Received Total $ Amt Received Price * No. of Items Difference
Ali Ismeail 12 12 10 6 4 2 10 56 $826 $826
Kevin Lopez 16 2 0 8 3 1 16 46 $530 $530
Yousef Hanif 37 2 0 0 1 0 2 42 $404 $404
Zack Alam 17 4 1 6 2 2 7 39 $458 $458
Jordan Ryan 7 2 2 5 2 1 5 24 $305 $305
Yazid Zouaimia 10 0 2 5 1 1 3 22 $261 $261
Aaron Sulkin 2 7 1 2 3 1 2 18 $257 $254 $3
Adam Seymour 8 2 0 2 0 0 4 16 $176 $176
John Thilenius 7 2 0 1 1 1 0 12 $136 $136
Amin Hammoud 6 0 0 0 0 0 5 11 $124 $124
Drew Bedford 1 0 1 0 1 0 6 9 $131 $131
Cole Gandee 0 1 0 2 0 0 5 8 $103 $103
Robby Akins 3 3 0 1 0 0 0 7 $81 $81
Patrick Johnson 1 1 0 2 1 0 2 7 $83 $83
Nick Visos 4 0 0 3 0 0 0 7 $63 $63
Alan Cline 2 0 0 2 0 0 3 7 $78 $78
Adla Ismeail - Not part of contest 0 0 0 0 1 0 1 2 $27 $27
Total No. of Items Sold: 133 38 17 45 20 9 71   333 $4,043 $4,040 $3
Fruit Co. Requires Bags in intervals of 5; Tu-Ti Fruiti is intervals of 2.   Thus, Total to be Received: 135 38 17 45 20 9 72 336
Extra Fruit for Spoilage & Sale 2 0 0 0 0 0 1
Price per item: $9.00 $15.00 $25.00 $9.00 $13.00 $21.00 $14.00
Cost per item: $4.39 $7.73 $12.93 $4.14 $6.78 $11.04 $7.03
Sale Price: $1,197.00 $570.00 $425.00 $405.00 $260.00 $189.00 $994.00 $4,040.00
Total Cost: $592.65 $293.74 $219.81 $186.30 $135.60 $99.36 $506.16 $2,033.62
Profit: $604.35 $276.26 $205.19 $218.70 $124.40 $89.64 $487.84 $2,006.38
   
Total Number of Items Sold: 333
   
Total $ Amount Received: $4,040.00
   
Total Amt due to Langdon Barber Groves  $2,033.62
   
Total Profit to SWYA Vipers: $2,006.38
   
Gift Certificates $60.00
   
Net Profit: $1,946.38